Krathum Baen, Samut SakhonOperating income
75-Room Apartment in Krathum Baen, Approx. THB 2.5M Net Income a Year
- Type
- Apartment building
- Rooms
- 75
- Land
- 238 sq wah (952 sq m)
- Living area
- 1,500 sq m
Highlights
- 75 rooms at THB 1,500–5,000 per room per month, monthly and daily
- Seller states approx. THB 2.5M net income a year and full occupancy
- 238 sq.wah on 2 title deeds; bank appraisal THB 29M
Income and lease
Net income of about THB 208,333 a month, as stated by the seller. Peung Rati requests the income and cost records for you to check before you decide.
Location
Krathum Baen, Samut Sakhon · The exact address is shared when you book a viewing
Run your own numbers
Yield a year (est.) · rent gives gross, net income gives net
10.00%
- Monthly payment
- THB 84,321
- Income cover
- 2.47×
- Monthly surplus
net income, seller’s figure - THB 124,012
- Your equity (down payment)
- THB 5M
- Payment at 6% once the promotional rate ends
- THB 119,910
Net income covers the payment 2.47 times, leaving about THB 124,012 a month
Similar properties
CondoCha-amNo income yet
1-Bedroom Condo in a Beachfront Project, Cha-am, 42.7 sq m
- Price
- ฿2.99M
- Income/mo
- —
- Est. payment*
- 10,085
Apartment buildingBangkokLat Phrao, Wang Thonglang, BangkokNo income yet
62-Room Apartment Building in Lat Phrao, Bangkok, 137 sq wah
- Price
- ฿22M
- Income/mo
- —
- Est. payment*
- 74,202
Luxury houseThap Tai, Hua HinNo income yet
Furnished 2-Bedroom House in Thap Tai, Hua Hin, 55 sq wah
- Price
- ฿3.95M
- Income/mo
- —
- Est. payment*
- 13,323