Ratio InternationalPeung Rati · property for income
EN
Chat on WhatsAppWhatsApp

PattayaAnnual tenant

Award-Winning Pool Villa in Pattaya, Leased at THB 150,000 a Month

Translated from the Thai version with AI and not yet checked by a native speaker. If anything differs, the Thai version prevails. Peung Rati replies in English or Thai.

Double-height living room with art wall and pool table
Staircase and hand-painted art wall
Pool table and mini bar
Resort-style bedroom
Dot Property Thailand Awards 2025 certificate
Type
Pool villa
Income
Annual tenant

Sold with a 3-year tenant: THB 15,000,000 asking price, contract rent THB 150,000 a month, 12% gross yield before costs.

Highlights

  • Private pool with water slide and jacuzzi
  • Winner, Dot Property Thailand Awards 2025 – Best Luxury Villa Resort Design, Eastern Seaboard

Income and lease

Income: contract rent of about THB 150,000 a month (annual tenant). Peung Rati sends a copy of the lease and the income history for you to check when you book a viewing.

Details

MY ROOM POOL VILLA PATTAYA
Winner · Dot Property Thailand Awards 2025 · Best Luxury Villa Resort Design – Eastern Seaboard

Asking price THB 15,000,000
Contract rent THB 150,000 a month (THB 1,800,000 a year)
12% a year gross yield, before costs
Buy today and the 3-year tenant pays rent from the first month, or run the villa on Airbnb yourself.

Private pool with water slide, jacuzzi and kids' pool · double-height living room with a hand-painted art wall and chandelier · pool table and mini bar · kitchen with island · resort-style bedrooms · rooftop terrace with glass balustrade · two-storey modern design with covered parking.

Foreign buyers: ask about the ownership options available to you. Contact Peung Rati, +66 61 941 9639.

Location

Pattaya · Pattaya · The exact address is shared when you book a viewing

Run your own numbers

THB 15M
THB 1,800,000 a year
THB 12M

Change any number and it recalculates. Actual rates depend on the bank and the borrower; promotional rates usually apply for the first 3 years.

Yield a year (est.) · rent gives gross, net income gives net

12.00%

Monthly payment
THB 50,592
Income cover
2.96×
Monthly surplus (before costs)
THB 99,408
Your equity (down payment)
THB 3M
Payment at 6% once the promotional rate ends
THB 71,946

Income covers the payment 2.96 times, leaving about THB 99,408 a month before costs

Similar properties

WhatsApp LINE Call