PattayaNa Jomtien–Bang SarayOperating income
45-Room Boutique Hotel in Na Jomtien, Avg. Revenue THB 400,000 a Month
- Type
- Hotel
- Rooms
- 45
- Land
- 265 sq wah (1,060 sq m)
- Living area
- 3,020 sq m
Highlights
- 7 storeys: 45 rooms, 1 penthouse and 6 rental shops, lift and pool
- Average revenue approx. THB 400,000 a month before costs; hotel licence
- 265 sq.wah of land, 3,020 sq.m. built area, 500 m to the sea
Income and lease
Revenue of about THB 400,000 a month before costs, as listed. The net yield depends on operating costs, so Peung Rati requests the income and cost history for you to check before you decide.
Location
Pattaya · Na Jomtien–Bang Saray · The exact address is shared when you book a viewing
Run your own numbers
Yield a year (est.) · rent gives gross, net income gives net
—
- Monthly payment
- THB 286,691
- Income cover
- —
- Monthly surplus (before costs)
- —
- Your equity (down payment)
- THB 17M
- Payment at 6% once the promotional rate ends
- THB 407,694
Enter the income or rent you expect each month to see the yield and the income cover.
Similar properties
Pool villa12.00%Gross yieldPattayaAnnual tenant
Sunflower Pool Villa, Pattaya: 4-Bedroom Villa Sold with a Tenant
- Price
- ฿9M
- Income/mo
- 90,000
- Est. payment*
- 30,355
Pool villa12.00%Gross yieldPattayaAnnual tenant
Award-Winning Pool Villa in Pattaya, Leased at THB 150,000 a Month
- Price
- ฿15M
- Income/mo
- 150,000
- Est. payment*
- 50,592
HotelChonburiNorth PattayaNo income yet
120-Room Hotel in North Pattaya, 370 sq wah of Land
- Price
- ฿500M
- Income/mo
- —
- Est. payment*
- 1,686,416