PattayaWong Amat Beach, North PattayaAnnual tenant
Beachfront Pool Villa on Wong Amat, 326 sq.wah, Leased at THB 290,000 a Month
- Type
- Pool villa
- Bedrooms
- 5
- Bathrooms
- 7
- Land
- 326 sq wah (1,304 sq m)
Highlights
- Lease of THB 290,000 a month to February 2028
- 326 sq.wah beachfront; 3 storeys, 5 bedrooms, 7 bathrooms, 500 sq.m.
- Wong Amat Beach, North Pattaya, near the Sanctuary of Truth
Income and lease
Income: contract rent of about THB 290,000 a month (annual tenant). Peung Rati sends a copy of the lease and the income history for you to check when you book a viewing.
Lease runs to Feb 2028
Location
Pattaya · Wong Amat Beach, North Pattaya · The exact address is shared when you book a viewing
Run your own numbers
Yield a year (est.) · rent gives gross, net income gives net
1.58%
- Monthly payment
- THB 742,023
- Income cover
- 0.39×
- Monthly surplus (before costs)
- -THB 452,023
- Your equity (down payment)
- THB 44M
- Payment at 6% once the promotional rate ends
- THB 1,055,209
Income does not cover the payment; you need to top up about THB 452,023 a month yourself
Similar properties
Pool villa12.00%Gross yieldPattayaAnnual tenant
Sunflower Pool Villa, Pattaya: 4-Bedroom Villa Sold with a Tenant
- Price
- ฿9M
- Income/mo
- 90,000
- Est. payment*
- 30,355
Pool villa12.00%Gross yieldPattayaAnnual tenant
Award-Winning Pool Villa in Pattaya, Leased at THB 150,000 a Month
- Price
- ฿15M
- Income/mo
- 150,000
- Est. payment*
- 50,592
Pool villaChonburiNa Jomtien, PattayaNo income yet
Pool Villa in Na Jomtien, Pattaya, 121 sq wah, 4 Bedrooms
- Price
- ฿26.5M
- Income/mo
- —
- Est. payment*
- 89,380